
I just did a budget and it was not easy in any sense. Especially since I ain't actually getting any of the stuff I put on it... Well here it is....wow.... it did not put the table... oh well. This is for my Government/ Economics Class. Oh! and Trigonometry is now the hardest class,for now, of course.
Here's an example to make sense of the budget which blogger did not put the table.
Example:
Bedroom Set (etc.)
Journal Classifieds (This is where I attained the item)
$81.92 (This is the montlhy amount due and if there is no yearly then this is the total overall)
$995 (This is the yearly amount which I have to pay off in 12 months no matter what...)
Preliminary Budget
2-month salary (4,666.66)
Items (X represents quantity)
Where it came from
Monthly Amount
Yearly Amount (Fixed Costs only)
Bedroom Set:
Queen Bed, Triple Dresser Chest, Bedside Tables, Headboard
Journal Classifieds
$81.92
$995
22” Jar Lamp #JCO-X3627 (X3)
Orientalfurniture.com
$147
Wooden Flower Stand (X2)For 2 of the lamps
Orientalfurniture.com
$158
Inglis – 14.4 Cu Ft. Top-Mount Refrigerator - White
Bestbuy.com
$27.50
$329.99
Apartment (Rent): w/ washer/dryer and gas stove
Apartments for Rent (Guide): 4515 Arrowhead ridge dr. Rio Rancho, NM 87124
$1,124
$6,744
1999 GMC Yukon 4WD
www.donchalmersford.com
$666.25
$7995
Hoover – Portable Canister Vacuum
Bestbuy.com
$48.44
5-piece folding table and chair set
Walmart.com
$10.41
$124.91
Memphis 2-seater sofa black (X2)
Walmart.com
$43.26
$519.1
GE 0.7 cu. Ft. 700W Microwave, Black
Walmart.com
$46.42
Sony - 46" 1080p Flat-Panel LCD HDTV
BestBuy.com
$166.67
$1999.99
DirecTV Service
Directtv.com
$39.99
$479.88
Food
My Mom
$166
$1992
Clothing
My Mom (Every 2 months)
$120
$720
Bed Apparel: Sheets and Blankets
My Mom
$85
Springmaid Hotel 3-Piece Towel Set – Tender Green
Walmart.com
$14.96
Bamboo Dreams Shower Curtain w/ Decorative Hooks
Walmart.com
$22.22
Canopy Classic Vintage 3-piece Bath Set (Toothbrush Holder, Soap Holder, and Cup)
Walmart.com
$19.96
Canopy Classic Vintage Soap Pump
Walmart.com
$9.96
Colgate Extra Clean Soft Full Head Toothbrush
Drugstore.com
“Once every 3 Months”
$1.29
$5.16
Soap Bar: Dove Regenerating Calming Night 4.25 oz Bars (6 ea.)
Drugstore.com
“Once every 4 Months”
$17.98
$53.94
Jergens Hand Wash Refill, Extra Moisturizing, Cherry Almond 16 fl. Oz. (473 ml) (X2)
Drugstore.com
$4.98
$59.76
Head & Shoulders 2in1 Shampoo 1% pyrithione zine (X2)
The-drugstore.com
$12.90
$154.8
Charmin Bathroom Tissue, Ultra Soft, Big Roll, 200 2-ply (4 Rolls) (X2)
Drugstore.com
(Every 2 Months)
$8.98
$53.88
Homestead Bath Rug
JCpenny.com
$16.99
Waverly Beaded Metal Wastebasket
Target.com
$19.99
Smart Can 35-qt. Trash Bin
Target.com
$24.99
Silverware- Chefmate Transport 13-pc, flatware set with caddy (X2)
Target.com
$15.98
Moderno Set of 12 Dinner Plates (X2)
Target.com
$39.98
Small Beige Bowl w/ Flower (X4)
Surlatable.com
$27.80
Oster -7- Speed Food Processor/ Blender - Black
BestBuy.com
$69.99
Kitchen Aid -2- Slice Wide-Slot Toaster – Onyx Black
BestBuy.com
$49.99
Kitchen Aid – Measuring Spoons with Silicone Handles – Stainless Steel
BestBuy.com
$8.99
Kitchen Aid – Mixing Bowls(3) (2-4 quart size) with spouts - White
BestBuy.com
$24.99
Kitchen Aid – Shears - Black
BestBuy.com
$8.99
Cusinart – PowerSelect 5-Speed Hand Mixer
BestBuy.com
$41.99
Norelco – 6-in-1 Professional Grooming Kit
BestBuy.com
$32.99
Desk - Studio RTA – Portofina Rolling Computer Cart w/ slide out keyboard shelf
BestBuy.com
$58.49
Office Chair - True Seating – 4-way Foldable Chair Mat - Clear
BestBuy.com
$19.79
Signo Gel Grip Roller Ball Pens -5pk
Officemax.com
$7.29
Triple AAA Auto Insurance
My Dad
$30.00
$360
Health Insurance: BlueDirect Plan A – Co-insurance 10%
Ehealthinsurance.com
(Blue Cross and Blue Shield of New Mexico) Deductible $500
$588.00
$1056.
Cellphone -Audiovox 8910 -Refurb
Mycricket.com
$50.00
Lined Paper - Notebook College 80 sheet Gray Cvr (X5)
Officemax.com
$14.95
Qwest Internet – 7 MBps
My Dad
$25.00
$300
Cell Phone – Cricket
My Dad
$50.00
$600
Sony – VAIO T2310 Laptop – Granite – VGN-NR220E
Bestbuy.com
$46.21
$549.99
Bank of America – Debit Card
My Dad
$7.00
$84
Gas
My Parents
$35.00
$420
Water
My Parents
$40.00
$480
Electricity
My Parents
$50.00
$600
Car License (N.M)
My Dad
$11.00
Total (4452.28)
$4455.54
Rollover Amount ($4666.66 - Total ($4452.28))
Rollover Amount ($214.38) + Monthly Salary ($2333.33) – Fixed Deductions ($2195.01)
= Disposable ($352.7)
Don't mind the math since I wont explain it. Go ahead and try though (fairly simple)
By a deranged dude,
Julio Cesar Alvarez Zuniga