A budget

I just did a budget and it was not easy in any sense. Especially since I ain't actually getting any of the stuff I put on it... Well here it is....wow.... it did not put the table... oh well. This is for my Government/ Economics Class. Oh! and Trigonometry is now the hardest class,for now, of course.
Here's an example to make sense of the budget which blogger did not put the table.

Example:
Bedroom Set (etc.)
Journal Classifieds (This is where I attained the item)
$81.92 (This is the montlhy amount due and if there is no yearly then this is the total overall)
$995 (This is the yearly amount which I have to pay off in 12 months no matter what...)


Preliminary Budget

2-month salary (4,666.66)

Items (X represents quantity)
Where it came from
Monthly Amount
Yearly Amount (Fixed Costs only)

Bedroom Set:
Queen Bed, Triple Dresser Chest, Bedside Tables, Headboard
Journal Classifieds
$81.92
$995

22” Jar Lamp #JCO-X3627 (X3)
Orientalfurniture.com
$147


Wooden Flower Stand (X2)For 2 of the lamps
Orientalfurniture.com
$158


Inglis – 14.4 Cu Ft. Top-Mount Refrigerator - White
Bestbuy.com
$27.50
$329.99

Apartment (Rent): w/ washer/dryer and gas stove
Apartments for Rent (Guide): 4515 Arrowhead ridge dr. Rio Rancho, NM 87124
$1,124
$6,744

1999 GMC Yukon 4WD
www.donchalmersford.com
$666.25
$7995

Hoover – Portable Canister Vacuum
Bestbuy.com
$48.44


5-piece folding table and chair set
Walmart.com
$10.41
$124.91

Memphis 2-seater sofa black (X2)
Walmart.com
$43.26
$519.1

GE 0.7 cu. Ft. 700W Microwave, Black
Walmart.com
$46.42


Sony - 46" 1080p Flat-Panel LCD HDTV
BestBuy.com
$166.67
$1999.99

DirecTV Service
Directtv.com
$39.99
$479.88

Food
My Mom
$166
$1992

Clothing
My Mom (Every 2 months)
$120
$720

Bed Apparel: Sheets and Blankets
My Mom
$85


Springmaid Hotel 3-Piece Towel Set – Tender Green
Walmart.com
$14.96


Bamboo Dreams Shower Curtain w/ Decorative Hooks
Walmart.com
$22.22


Canopy Classic Vintage 3-piece Bath Set (Toothbrush Holder, Soap Holder, and Cup)
Walmart.com
$19.96


Canopy Classic Vintage Soap Pump
Walmart.com
$9.96


Colgate Extra Clean Soft Full Head Toothbrush
Drugstore.com
“Once every 3 Months”
$1.29
$5.16

Soap Bar: Dove Regenerating Calming Night 4.25 oz Bars (6 ea.)
Drugstore.com
“Once every 4 Months”
$17.98
$53.94

Jergens Hand Wash Refill, Extra Moisturizing, Cherry Almond 16 fl. Oz. (473 ml) (X2)
Drugstore.com
$4.98
$59.76

Head & Shoulders 2in1 Shampoo 1% pyrithione zine (X2)
The-drugstore.com
$12.90
$154.8

Charmin Bathroom Tissue, Ultra Soft, Big Roll, 200 2-ply (4 Rolls) (X2)
Drugstore.com
(Every 2 Months)
$8.98
$53.88

Homestead Bath Rug
JCpenny.com
$16.99


Waverly Beaded Metal Wastebasket
Target.com
$19.99


Smart Can 35-qt. Trash Bin
Target.com
$24.99


Silverware- Chefmate Transport 13-pc, flatware set with caddy (X2)
Target.com
$15.98


Moderno Set of 12 Dinner Plates (X2)
Target.com
$39.98


Small Beige Bowl w/ Flower (X4)
Surlatable.com
$27.80


Oster -7- Speed Food Processor/ Blender - Black
BestBuy.com
$69.99


Kitchen Aid -2- Slice Wide-Slot Toaster – Onyx Black
BestBuy.com
$49.99


Kitchen Aid – Measuring Spoons with Silicone Handles – Stainless Steel
BestBuy.com
$8.99


Kitchen Aid – Mixing Bowls(3) (2-4 quart size) with spouts - White
BestBuy.com
$24.99


Kitchen Aid – Shears - Black
BestBuy.com
$8.99


Cusinart – PowerSelect 5-Speed Hand Mixer
BestBuy.com
$41.99


Norelco – 6-in-1 Professional Grooming Kit
BestBuy.com
$32.99


Desk - Studio RTA – Portofina Rolling Computer Cart w/ slide out keyboard shelf
BestBuy.com
$58.49


Office Chair - True Seating – 4-way Foldable Chair Mat - Clear
BestBuy.com
$19.79


Signo Gel Grip Roller Ball Pens -5pk
Officemax.com
$7.29


Triple AAA Auto Insurance
My Dad
$30.00
$360

Health Insurance: BlueDirect Plan A – Co-insurance 10%
Ehealthinsurance.com
(Blue Cross and Blue Shield of New Mexico) Deductible $500
$588.00
$1056.

Cellphone -Audiovox 8910 -Refurb
Mycricket.com
$50.00


Lined Paper - Notebook College 80 sheet Gray Cvr (X5)
Officemax.com
$14.95


Qwest Internet – 7 MBps
My Dad
$25.00
$300

Cell Phone – Cricket
My Dad
$50.00
$600

Sony – VAIO T2310 Laptop – Granite – VGN-NR220E
Bestbuy.com
$46.21
$549.99

Bank of America – Debit Card
My Dad
$7.00
$84

Gas
My Parents
$35.00
$420

Water
My Parents
$40.00
$480

Electricity
My Parents
$50.00
$600

Car License (N.M)
My Dad
$11.00


Total (4452.28)

$4455.54
Rollover Amount ($4666.66 - Total ($4452.28))


Rollover Amount ($214.38) + Monthly Salary ($2333.33) – Fixed Deductions ($2195.01)
= Disposable ($352.7)


Don't mind the math since I wont explain it. Go ahead and try though (fairly simple)

By a deranged dude,

Julio Cesar Alvarez Zuniga